TeraWulf (WULF): what it does, how it makes money, and why a bitcoin miner became an AI landlord
A ~$7.7B former bitcoin miner now earning most of its revenue from AI data center leases, with ~840 MW of critical IT capacity under lease to Fluidstack, Anthropic and Core42. What TeraWulf does, how WULF makes money, and where it sits in the AI infrastructure bubble. Updated with the Q2 2026 10-Q and the Anthropic lease.
Get the full $WULF dossier, free.
Business, bear case and levels, plus the digest.
Already on the list? The $WULF dossier is in the shop, and included in Pro.
No spam. One email per day max, unsubscribe in one click. Pro ($49/mo) includes every dossier and report in the shop.
The standard $WULF story is "bitcoin miner", and on that story the stock is a bet on the price of bitcoin. That framing is out of date. In the quarter to 2026-06-30, about 71% of TeraWulf's revenue came from leasing data center capacity to AI tenants, not from mining. What TeraWulf owns that the AI buildout wants is its power: connected, permitted sites that take years to replicate.
Updated 2026-10-04. Refreshed against TeraWulf's Q2 2026 10-Q and earnings release (both filed 2026-08-05) and the 8-K of 2026-07-06. What changed: (1) a 20-year, ~401 MW lease with Anthropic at a new Kentucky campus (Justified, Hawesville), ~$19B of contracted revenue over the initial term; (2) TeraWulf agreed to sell its 50.1% stake in the Abernathy, Texas joint venture to a Fluidstack-led group for ~$530M; (3) HPC leasing became ~71% of revenue; (4) the balance sheet now carries ~$5.7B of debt principal and a $1.8B warrant liability. Two corrections to the first version, which leaned on the desk thesis: per the 10-Q, Core42 leases 60 MW at Lake Mariner (not 200+ MW) and Fluidstack leases 378 MW there (not ~200 MW); and the 10-Q describes no nuclear power agreement at the Cayuga site. Market data refreshed to 2026-10-02.
The more accurate frame: TeraWulf is converting powered sites into data center capacity leased to AI tenants on long contracts, financing the build with debt and convertibles, and using the shrinking mining business as a bridge. The stock trades on how fast and how cleanly that conversion happens. This piece walks through what TeraWulf owns, how it makes money, where it sits in the AI infrastructure stack, and the execution and balance-sheet risk underneath. Company figures are from SEC filings as of 2026-06-30 unless noted; market figures are as of 2026-10-02.
Why it matters now
The stock is up about 34% over a year but down about 23% over the three months to 2026-10-02, closing at $15.49. There is no trailing P/E to anchor on (the company reported a net loss of $940.8M in Q2 2026, $755.7M of it a non-cash loss on the fair value of warrants issued to Google), and it trades near 47x trailing sales. The price is almost entirely a bet on future lease income. That makes the evergreen question sharper than usual: what does TeraWulf actually control, and how much of the AI story is signed?
The TL;DR. Per the Q2 2026 10-Q, TeraWulf has 438 MW of critical IT capacity contracted at Lake Mariner, New York (Core42 60 MW, Fluidstack 378 MW with Google credit support), 102 MW of it earning rent by early July 2026. After quarter end it signed Anthropic for ~401 MW at Justified, Kentucky, from the second half of 2027. That is roughly 840 MW leased to three tenants. The single frame that matters: power is the scarce input, and TeraWulf has it, but the growth is carried by a handful of tenants and funded with a lot of debt.
What does TeraWulf do?
TeraWulf started as a bitcoin miner, and it still mines. But its growth story is power-backed AI compute capacity: taking sites that already have a grid interconnection, permits and cheap power, and building data center capacity on them for AI tenants on long-term leases.
Per the 10-Q for the quarter ended 2026-06-30, the platform now spans several sites:
- Lake Mariner (Barker, New York), the flagship, on a former coal plant site, drawing low-carbon NYISO Zone A power, including 90 MW from the New York Power Authority. Contracted: Core42 (a G42 subsidiary) 60 MW, fully delivered; Fluidstack 378 MW, with Google backstopping Fluidstack's lease obligations. 102 MW was energized and earning rent by July 2026; another 336 MW (buildings CB-4 and CB-5) is under construction, with phased delivery in the second half of 2026 and early 2027.
- Justified (Hawesville, Kentucky), bought in February 2026, up to ~480 MW of gross power. Anthropic signed a 20-year lease for ~401 MW of critical IT load on 2026-07-06, with initial capacity expected in the second half of 2027 and the full 401 MW by early 2028.
- Cayuga / Lake Hawkeye (Lansing, New York), an 80-year ground lease on ~183 acres with potential for ~320 MW of critical IT load, operations not contemplated until about 2029. No tenant yet.
- Muskie (Grayson, Kentucky), acquired May 2026, with agreements for up to 1 GW of electric service from Kentucky Power, initial service expected in Q4 2028.
- Chesapeake (Morgantown, Maryland), a pending acquisition of an existing ~210 MW generating station; FERC authorized it on 2026-07-29, other closing conditions remain, data center operations contemplated for 2030.
The Abernathy, Texas joint venture (168 MW, pre-leased to Fluidstack) is being sold: on 2026-07-06 TeraWulf agreed to sell its 50.1% interest to a Fluidstack-led group for about $530M, against a ~$450M investment. We have not seen a filing confirming the closing as of 2026-10-04.
How TeraWulf makes money
TeraWulf has two engines, and the investment case is the hand-off between them. Q2 2026 shows the hand-off in the numbers:
- AI data center leases: $31.9M of HPC lease revenue in Q2 2026, about 71% of the $44.8M total. This is fixed-tenor rent from AI tenants, the kind of predictable revenue that data center landlords are valued on. Core42 leases run 10 years with two five-year renewals; the Anthropic lease runs 20 years with two five-year extensions (up to ~$33B of revenue if both are exercised, per the company).
- Bitcoin mining: $12.8M of revenue in Q2 2026, down from $47.6M a year earlier, as mining halls are curtailed or repurposed for HPC. Mining is no longer the funding source it was in the original thesis; it is shrinking by design.
The build is funded mostly with capital markets, not mining cash flow. At 2026-06-30 TeraWulf held about $3.0B of cash and restricted cash, against $3.2B of 7.75% senior secured notes due 2030 (issued by the Lake Mariner subsidiary) and $2.525B of convertible notes (due 2030, 2031 and 2032). On top of that, warrant liabilities stood at $1.8B, including the 73.6 million penny warrants granted to Google for its backstop; their value swings with the share price, and that line, not operations, drove most of the Q2 net loss. The company guides build cost of $8M to $10M per critical IT MW at Lake Mariner and says it is within that range.
The desk's bull thesis puts the prize in one line: a re-rating from a miner's multiple (the desk uses about 8x) toward a data center landlord's multiple (about 20x for names like Digital Realty and Equinix). Treat that as a thesis framing, not a forecast.
The headline risk sits right under the leases: concentration. Fluidstack (378 MW) and Anthropic (~401 MW) together account for over 90% of the ~840 MW under lease, with Core42 the rest. Fluidstack's side is backstopped by Google; per the company, the Anthropic lease is expected to be supported by an investment-grade credit. A handful of tenants carry the growth story. That is the number to hold onto through the rest of this piece.
Where it sits in the AI infrastructure bubble
TeraWulf sits in QA's Cooling / DC Infra bubble, the physical plant of AI, alongside equipment names like Vertiv. It maps onto the Compute Capacity and Neoclouds themes.
The useful way to place TeraWulf is by what it provides. It is not a GPU cloud selling compute by the hour, like CoreWeave. It is closer to a landlord: it provides the powered, cooled building and leases it. Google ($GOOGL) sits behind the Fluidstack leases as credit support, and Anthropic, a private company, is now its largest contracted tenant by MW. For how the GPU-cloud side of this trade compares on risk, see neoclouds ranked by risk-adjusted value.
Its peers are the rest of the miner-to-AI pivot. WULF's tightest correlations in the QA universe (252 trading days, market beta stripped out, as of 2026-10-03) run to Cipher Mining ($CIFR, 0.79), Core Scientific ($CORZ, 0.77) and Hut 8 ($HUT, 0.74), with CleanSpark ($CLSK), Applied Digital ($APLD) and IREN ($IREN) close behind. They trade as one group, so holding several of them is less diversified than it looks. The full peer table is on /stocks/wulf.
The numbers
| Metric | Value | As of |
|---|---|---|
| Last close | $15.49 | 2026-10-02 |
| Market cap | $7.7B | 2026-10-03 |
| 1 month / 3 months / 1 year | -4.6% / -23.5% / +33.8% | 2026-10-02 |
| Revenue, Q2 2026 (HPC lease / mining) | $44.8M ($31.9M / $12.8M) | quarter to 2026-06-30 |
| Revenue, trailing 12 months | $165M | 2026-10-03 |
| Net loss, Q2 2026 (of which warrant fair value) | $940.8M ($755.7M) | quarter to 2026-06-30 |
| Trailing P/E | n/a | 2026-10-03 |
| Price / sales | 46.8 | 2026-10-03 |
| Cash and restricted cash | ~$3.0B | 2026-06-30 |
| Debt principal (secured notes + convertibles) | $3.2B + $2.525B | 2026-06-30 |
| Shares outstanding | 499.0M | 2026-07-31 |
| Critical IT MW under lease | ~840 MW (438 Lake Mariner + ~401 Justified) | 10-Q, filed 2026-08-05 |
| Critical IT MW earning rent | 102 MW | July 2026 |
| Street rating | Strong Buy (24 analysts) | 2026-09-28 |
| Street mean target | $33.69 | 2026-09-28 |
| Sector / industry | Information Technology / IT Services | 2026-10-03 |
The Street mean target is an estimate, an average of analyst opinions, not a promise or a QA view. With no trailing earnings and a sales multiple near 47, the stock is priced on lease income that is still being built: 102 MW earns rent today against ~840 MW signed.
The bull case
- Power is the bottleneck, and TeraWulf has it, now in three power markets (NYISO, MISO, PJM) rather than one.
- Long leases (Fluidstack with Google credit support, Anthropic for 20 years, Core42) convert volatile bitcoin revenue into fixed-tenor lease income; HPC was already ~71% of Q2 revenue.
- Delivery has started: 102 MW was earning rent in July 2026, and CB-3's completion made $600M of Google's credit support for Fluidstack effective.
- The Abernathy sale, if it closes, turns a ~$450M investment into ~$530M of cash for wholly owned sites.
- Management targets contracting 250 MW to 500 MW of new critical IT capacity each year (a target, not a contract).
The bear case
- Execution risk. 336 MW is under construction at Lake Mariner and ~401 MW at Justified has to be built from 2026 to early 2028.
- Tenant concentration. Fluidstack and Anthropic are over 90% of the leased MW; Fluidstack's side depends on Google's backstop.
- Leverage. ~$5.7B of debt principal against $165M of trailing revenue; the 2030 and 2031 convertibles were classified as short-term at 2026-06-30 because holders can convert, which means potential dilution or cash outflow.
- The Google warrants (73.6M shares at $0.01) are dilution already in the capital structure, and their mark makes reported earnings swing with the stock.
- Regulation. New York's Executive Order 62 (July 2026) temporarily paused some discretionary permits for data center projects; TeraWulf says it does not currently expect it to affect the Cayuga timeline, but flags the final framework as a risk.
- Competition from the same pivot: IREN, Cipher, Core Scientific and Applied Digital are all heading the same way, so scarce power under contract is the main moat.
How to access
TeraWulf trades on the Nasdaq as WULF, a clean US listing. To trade it from a US-retail account alongside the rest of the AI-infrastructure names, see /stack/ibkr. The live ETF holdings breakdown is on /stocks/wulf.
The TeraWulf teardown video is on /stocks/wulf. Subscribing to the digest on that page sends the TeraWulf Teardown Dossier free; the paid version is at /shop/wulf-dossier and is included in /pro, along with bubble-correlation shifts and rule-based alerts on $WULF.
What to watch
- CB-4 and CB-5 at Lake Mariner: phased delivery and rent start through the second half of 2026 and early 2027, the proof that the 438 MW converts to revenue on the $8M to $10M per MW budget.
- Closing of the ~$530M Abernathy sale, and where the cash is redeployed.
- Construction start and financing at Justified for the Anthropic lease, ahead of first capacity in the second half of 2027.
- A new tenant at Cayuga, Muskie or Chesapeake, the test of the 250 MW to 500 MW yearly contracting target, and any change to New York's data center permitting framework.
- The next quarterly report (Q3 2026); no date was confirmed as of 2026-10-04. Watch the convertible notes and warrant line alongside revenue.
- Observable reference levels: the auto-computed 0.618 and 0.786 retracements of the trailing 52-week $10.47 to $29.84 leg sit at about $17.87 and $14.62 (as of 2026-10-02). These are computed levels, not curated desk levels; the live set is on /stocks/wulf.
Live data on this ticker: /stocks/wulf. Price, ETF holdings, bubble correlation, curated levels, bot positions.
Bubble context: /bubbles/cooling-dc-infra. The cluster this name belongs to and how it's moving.
QuantAbundance is educational research. Nothing here is investment advice. See /disclosures.
The full dossier
Included in ProThe WULF teardown in writing, its SEC filings in one table, peers with numbers and the live level map, in one read.
See the dossierRelated bubbles
Related research
- 8 min readApplied Digital (APLD): $36B of signed AI leases, 175 MW live, and a stock down 49%
- 4 min readTeraWulf (WULF) Q3 2026: HPC lease revenue doubles to $63M, 83% of revenue, CB-4 rent due this quarter
- 8 min readVertiv (VRT): what it does, how it makes money, and why AI racks need its cooling
- 5 min readVertiv (VRT) Q3: $4.31B revenue, up 61%, orders up 100%+, guide raised
Go deeper
Want more of these in your Google results? Add QuantAbundance as a preferred source.
Add to Preferred SourcesGet the full $WULF dossier, free.
One email a day: the AI-trade watchlist, every new ticker teardown and the bubble shifts. Free, leave in one click.
Already on the list? The $WULF dossier is in the shop, and included in Pro.
No spam. One email per day max, unsubscribe in one click. Pro ($49/mo) includes every dossier and report in the shop.